QUANTUM BIT INDUCTION TECHNOLOGY, INC.
STATEMENT OF SHAREHOLDERS' EQUITY
FROM DECEMBER 31, 2002 TO DECEMBER 31, 2003
Accumulated Retained
Paid Other Deficit & Other Shareholders'
Comprehensive Common Stock In Retained Comprehensive Comprehensive Equity
Income (Loss) Shares Amount Capital Deficit Income (Loss) Total Total
Balance at March 31, 2001 45000000  $ 45,000  $   26,130  $   (677,333)  $       (34,263)  $      (711,596)  $     (640,466)
Comprehensive income (loss):
    Capital Contributed  $     5,900  $         5,900
    Net Loss  $       (82,735)  $    (82,735)  $        (82,735)  $       (82,735)
    Unrealized gain on investments
Comprehensive loss  $       (82,735) -76835
Balance at March 31, 2002 45000000  $ 45,000  $   32,030  $   (760,068)  $       (34,263)  $      (794,331)  $     (717,301)
Comprehensive income (loss):
   Capital Contributed
   Net Loss  $       (40,995)  $    (40,995)  $        (40,995)  $       (40,995)
Balance at March 31, 2003 45000000  $ 45,000  $   32,030  $   (801,063)  $       (34,263)  $      (835,326)  $     (758,296)
Reclassification adjustment for
  additional loss  $       (23,045)  $    (23,045)  $        (23,045)  $       (23,045)
Comprehensive loss  $       (64,040)
Balance at March 31, 2003-Restated 45000000  $ 45,000 $32,030  $   (824,108)  $       (34,263)  $      (858,371)  $     (781,341)
Comprehensive income (loss):
   Capital in excess of Par  $ 733,378  $      733,378
   Net Loss  $       (10,824)  $    (10,824)  $        (10,824)  $       (10,824)
   Other Comprehensive loss  $       (10,824)
Balance at September 30, 2003 45000000  $ 45,000  $ 765,408  $   (834,932)  $       (34,263)  $      (869,195)  $       (58,787)
Comprehensive income (loss):
   Increase in common shares and 5000000
    stock amount  $   5,000  $         5,000
   PTA acquisition - increase in
     shareholders' equity  $    987,142 987142
Comprehensive net loss  $       (33,677)  $        (33,677)  $       (33,677)
Comprehensive consolidated net loss  $       (29,269)  $    (29,269)
 Balance at December 31, 2003 50000000  $ 50,000  $ 765,408  $    122,941  $       (34,263)  $      (902,872)  $      899,678
The accompanying notes are an integral part of these financial statements.