| QUANTUM BIT INDUCTION TECHNOLOGY, INC. | ||||||||
| STATEMENT OF SHAREHOLDERS' EQUITY | ||||||||
| FROM DECEMBER 31, 2002 TO DECEMBER 31, 2003 | ||||||||
| Accumulated | Retained | |||||||
| Paid | Other | Deficit & Other | Shareholders' | |||||
| Comprehensive | Common | Stock | In | Retained | Comprehensive | Comprehensive | Equity | |
| Income (Loss) | Shares | Amount | Capital | Deficit | Income (Loss) | Total | Total | |
| Balance at March 31, 2001 | 45000000 | $ 45,000 | $ 26,130 | $ (677,333) | $ (34,263) | $ (711,596) | $ (640,466) | |
| Comprehensive income (loss): | ||||||||
| Capital Contributed | $ 5,900 | $ 5,900 | ||||||
| Net Loss | $ (82,735) | $ (82,735) | $ (82,735) | $ (82,735) | ||||
| Unrealized gain on investments | ||||||||
| Comprehensive loss | $ (82,735) | -76835 | ||||||
| Balance at March 31, 2002 | 45000000 | $ 45,000 | $ 32,030 | $ (760,068) | $ (34,263) | $ (794,331) | $ (717,301) | |
| Comprehensive income (loss): | ||||||||
| Capital Contributed | ||||||||
| Net Loss | $ (40,995) | $ (40,995) | $ (40,995) | $ (40,995) | ||||
| Balance at March 31, 2003 | 45000000 | $ 45,000 | $ 32,030 | $ (801,063) | $ (34,263) | $ (835,326) | $ (758,296) | |
| Reclassification adjustment for | ||||||||
| additional loss | $ (23,045) | $ (23,045) | $ (23,045) | $ (23,045) | ||||
| Comprehensive loss | $ (64,040) | |||||||
| Balance at March 31, 2003-Restated | 45000000 | $ 45,000 | $32,030 | $ (824,108) | $ (34,263) | $ (858,371) | $ (781,341) | |
| Comprehensive income (loss): | ||||||||
| Capital in excess of Par | $ 733,378 | $ 733,378 | ||||||
| Net Loss | $ (10,824) | $ (10,824) | $ (10,824) | $ (10,824) | ||||
| Other Comprehensive loss | $ (10,824) | |||||||
| Balance at September 30, 2003 | 45000000 | $ 45,000 | $ 765,408 | $ (834,932) | $ (34,263) | $ (869,195) | $ (58,787) | |
| Comprehensive income (loss): | ||||||||
| Increase in common shares and | 5000000 | |||||||
| stock amount | $ 5,000 | $ 5,000 | ||||||
| PTA acquisition - increase in | ||||||||
| shareholders' equity | $ 987,142 | 987142 | ||||||
| Comprehensive net loss | $ (33,677) | $ (33,677) | $ (33,677) | |||||
| Comprehensive consolidated net loss | $ (29,269) | $ (29,269) | ||||||
| Balance at December 31, 2003 | 50000000 | $ 50,000 | $ 765,408 | $ 122,941 | $ (34,263) | $ (902,872) | $ 899,678 | |
| The accompanying notes are an integral part of these financial statements. | ||||||||