| Quantum Bit Induction Technology, Inc. | |||||
| Balance Sheet | |||||
| As of December 31, 2006 | |||||
| Dec 31, 06 | |||||
| ASSETS | |||||
| Current Assets | |||||
| Checking/Savings | |||||
| Capital OneBank | |||||
| - Secretary | 33.71 | ||||
| - Operations | 13,024.16 | ||||
| - Savings | 63,547.74 | ||||
| - LOC | 4,102.25 | ||||
| - President | 4,502.51 | ||||
| - Shop | 457.69 | ||||
| Total Capital OneBank | 85,668.06 | ||||
| Hibernia - DBA - PTA | 3,770.15 | ||||
| Paypal | 19,889.84 | ||||
| Wein Securities | 250.00 | ||||
| Cash E - Trade | 5,000.00 | ||||
| Total Checking/Savings | 114,578.05 | ||||
| Other Current Assets | |||||
| Loan - MPH | 20,000.00 | ||||
| Symmetry Technologies, Inc | 10,000.00 | ||||
| Stock | 617.00 | ||||
| Stock Purchase | 682,904.49 | ||||
| Loan - PTA | 6,100.00 | ||||
| Hibernia Investment account | 61,530.07 | ||||
| Treasury Stock | 8,750.00 | ||||
| Short Term Investments | |||||
| MPH | -2,155.00 | ||||
| Short Term Investments - Other | 550.14 | ||||
| Total Short Term Investments | -1,604.86 | ||||
| Petty cash | 72,653.85 | ||||
| Total Other Current Assets | 860,950.55 | ||||
| Total Current Assets | 975,528.60 | ||||
| Fixed Assets | |||||
| Equipment | |||||
| Accumulated depreciation | -587.00 | ||||
| Equipment - Other | 4,647.28 | ||||
| Total Equipment | 4,060.28 | ||||
| Software | 1,984.08 | ||||
| Total Fixed Assets | 6,044.36 | ||||
| Other Assets | |||||
| Automobile | 500.00 | ||||
| Real estate | 30,728.89 | ||||
| Receivable - Investment | 1,987.00 | ||||
| New Utopia Land | -2,100.00 | ||||
| Total Other Assets | 31,115.89 | ||||
| TOTAL ASSETS | 1,012,688.85 | ||||
| LIABILITIES & EQUITY | |||||
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | |||||
| Accounts Payable | 21,739.74 | ||||
| Total Accounts Payable | 21,739.74 | ||||
| Credit Cards | |||||
| Citi | 15,602.22 | ||||
| American Express | 3,455.07 | ||||
| Total Credit Cards | 19,057.29 | ||||
| Other Current Liabilities | |||||
| Loan - Chris Hymel | 376.00 | ||||
| Loan - Peter McCain | 5,500.00 | ||||
| Payroll Taxes Payable | 16,465.00 | ||||
| Accured Interest | 1,562.00 | ||||
| Accured Payable | 1,162.00 | ||||
| Loan- Ellis Gibson | 29,886.59 | ||||
| Loan- Cyril A. Brandt | 30,000.00 | ||||
| Loan- Mike Skillern | 113,751.87 | ||||
| Loan- Other | -250.00 | ||||
| Total Other Current Liabilities | 198,453.46 | ||||
| Total Current Liabilities | 239,250.49 | ||||
| Total Liabilities | 239,250.49 | ||||
| Equity | |||||
| 504 offering | 362,500.00 | ||||
| Offering 2003 | 38,940.00 | ||||
| Opening Bal Equity | -18,488.06 | ||||
| Common Stock | 479,011.20 | ||||
| Paid in Capital | 130.01 | ||||
| Retained Earnings | 83,184.16 | ||||
| Net Income | -171,838.95 | ||||
| Total Equity | 773,438.36 | ||||
| TOTAL LIABILITIES & EQUITY | 1,012,688.85 | ||||