Quantum Bit Induction Technology, Inc.
Balance Sheet
As of December 31, 2006
Dec 31, 06
ASSETS
Current Assets
Checking/Savings
Capital OneBank
- Secretary 33.71
- Operations 13,024.16
- Savings 63,547.74
- LOC 4,102.25
- President 4,502.51
- Shop 457.69
Total Capital OneBank 85,668.06
Hibernia - DBA - PTA 3,770.15
Paypal 19,889.84
Wein Securities 250.00
Cash E - Trade 5,000.00
Total Checking/Savings 114,578.05
Other Current Assets
Loan - MPH 20,000.00
Symmetry Technologies, Inc 10,000.00
Stock 617.00
Stock Purchase 682,904.49
Loan - PTA 6,100.00
Hibernia Investment account 61,530.07
Treasury Stock 8,750.00
Short Term Investments
MPH -2,155.00
Short Term Investments - Other 550.14
Total Short Term Investments -1,604.86
Petty cash 72,653.85
Total Other Current Assets 860,950.55
Total Current Assets 975,528.60
Fixed Assets
Equipment
Accumulated depreciation -587.00
Equipment - Other 4,647.28
Total Equipment 4,060.28
Software 1,984.08
Total Fixed Assets 6,044.36
Other Assets
Automobile 500.00
Real estate 30,728.89
Receivable - Investment 1,987.00
New Utopia Land -2,100.00
Total Other Assets 31,115.89
TOTAL ASSETS 1,012,688.85
LIABILITIES & EQUITY
Liabilities
Current Liabilities
Accounts Payable
Accounts Payable 21,739.74
Total Accounts Payable 21,739.74
Credit Cards
Citi 15,602.22
American Express 3,455.07
Total Credit Cards 19,057.29
Other Current Liabilities
Loan - Chris Hymel 376.00
Loan - Peter McCain 5,500.00
Payroll Taxes Payable 16,465.00
Accured Interest 1,562.00
Accured Payable 1,162.00
Loan- Ellis Gibson 29,886.59
Loan- Cyril A. Brandt 30,000.00
Loan- Mike Skillern 113,751.87
Loan- Other -250.00
Total Other Current Liabilities 198,453.46
Total Current Liabilities 239,250.49
Total Liabilities 239,250.49
Equity
504 offering 362,500.00
Offering 2003 38,940.00
Opening Bal Equity -18,488.06
Common Stock 479,011.20
Paid in Capital 130.01
Retained Earnings 83,184.16
Net Income -171,838.95
Total Equity 773,438.36
TOTAL LIABILITIES & EQUITY 1,012,688.85