| Quantum Bit Induction Technology, Inc. | ||||||
| Profit & Loss | ||||||
| January through December 2006 | ||||||
| Jan - Dec 06 | ||||||
| Ordinary Income/Expense | ||||||
| Income | ||||||
| Interest | 550.17 | |||||
| Sales | ||||||
| Assets | 161,473.44 | |||||
| Total Sales | 161,473.44 | |||||
| Services | ||||||
| Programmed Trading | 7,500.00 | |||||
| Total Services | 7,500.00 | |||||
| Total Income | 169,523.61 | |||||
| Expense | ||||||
| Christmass Bonus | 6,770.00 | |||||
| Security Monatering | 184.62 | |||||
| State Fees | ||||||
| Incorporation | 333.78 | |||||
| State Fees - Other | 3,375.00 | |||||
| Total State Fees | 3,708.78 | |||||
| Name Reservation | 40.00 | |||||
| FXDD | 200.00 | |||||
| Medical | 21,822.97 | |||||
| Document retrieval | 7.19 | |||||
| Cleaning Service | 960.00 | |||||
| Consulting | 6,611.13 | |||||
| Uncategorized Expenses | 13,581.87 | |||||
| Parts | 365.41 | |||||
| Automobile Expense | ||||||
| Insurance | 1,571.00 | |||||
| repairs | 2,587.20 | |||||
| Automobile Expense - Other | -12,285.70 | |||||
| Total Automobile Expense | -8,127.50 | |||||
| Bank/Credit Service Charges | 444.84 | |||||
| Compensation of Officers | 34,500.00 | |||||
| Computer/Internet | ||||||
| hardware | 417.73 | |||||
| Software | 319.65 | |||||
| Internet / Web | 72.00 | |||||
| Programming | 780.00 | |||||
| Total Computer/Internet | 1,589.38 | |||||
| Marketing | ||||||
| Art Work | 11,350.00 | |||||
| art supplies | 61.06 | |||||
| Mailing List | 239.88 | |||||
| Total Marketing | 11,650.94 | |||||
| Miscellaneous | 862.98 | |||||
| Office Supplies | ||||||
| Furniture | 1,253.77 | |||||
| Office Supplies - Other | 1,365.34 | |||||
| Total Office Supplies | 2,619.11 | |||||
| Postage and Delivery | ||||||
| mail box | 941.36 | |||||
| Postage and Delivery - Other | 637.86 | |||||
| Total Postage and Delivery | 1,579.22 | |||||
| Printing and Reproduction | 212.89 | |||||
| Professional Services | ||||||
| Project work | 11,064.01 | |||||
| Animation/Rendering | 400.00 | |||||
| Public Relations | ||||||
| News Releases | 3,075.00 | |||||
| Public Relations - Other | 7,775.00 | |||||
| Total Public Relations | 10,850.00 | |||||
| Accounting | 3,250.00 | |||||
| Financial | 25,469.78 | |||||
| Legal Fees | 9,468.80 | |||||
| Payroll Services | 32,317.31 | |||||
| Transfer Agent | 9,845.70 | |||||
| Web Development | 2,975.00 | |||||
| Professional Services - Other | 15,640.98 | |||||
| Total Professional Services | 121,281.58 | |||||
| Rent | ||||||
| Deposit | 87.50 | |||||
| App. fee | 195.00 | |||||
| Late fees | 113.00 | |||||
| Rent - Other | 13,133.12 | |||||
| Total Rent | 13,528.62 | |||||
| Taxes | ||||||
| Sales | ||||||
| State & Local | 917.78 | |||||
| Total Sales | 917.78 | |||||
| State | -316.03 | |||||
| Total Taxes | 601.75 | |||||
| Telephone | ||||||
| Long Distance | 546.90 | |||||
| Celllular | 4,835.29 | |||||
| Telephone - Other | 3,682.08 | |||||
| Total Telephone | 9,064.27 | |||||
| Travel & Ent | ||||||
| Shareholder realations | 336.90 | |||||
| Entertainment | 182.14 | |||||
| Meals | 6,638.69 | |||||
| Travel & Ent - Other | 58,530.00 | |||||
| Total Travel & Ent | 65,687.73 | |||||
| Utilities | ||||||
| cable | 613.75 | |||||
| Gas and Electric | 2,782.60 | |||||
| Water | 131.40 | |||||
| Total Utilities | 3,527.75 | |||||
| Total Expense | 313,275.53 | |||||
| Net Ordinary Income | -143,751.92 | |||||
| Other Income/Expense | ||||||
| Other Income | ||||||
| Other Income | 2,260.81 | |||||
| Total Other Income | 2,260.81 | |||||
| Other Expense | ||||||
| Balance Adjustment | 10,971.76 | |||||
| void | 0.00 | |||||
| Other Expenses | 19,376.08 | |||||
| Total Other Expense | 30,347.84 | |||||
| Net Other Income | -28,087.03 | |||||
| Net Income | -171,838.95 | |||||