Quantum Bit Induction Technology, Inc. 11:48 AM
Balance Sheet 01/03/2008
As of December 31, 2007 Accrual Basis
Dec 31, 07
ASSETS
Current Assets
Checking/Savings
Scott Trade - cash 1,000.00
LPL Financial - cash 120.00
TDAmeritrade - cash 1,600.00
Capital OneBank
- Secretary 17.80
- Operations 4,278.38
- Savings 41,812.62
- LOC 4,102.25
- President 34.46
- Shop 0.69
Total Capital OneBank 50,246.20
Hibernia - DBA - PTA 3,770.15
Paypal 14,155.08
Wein Securities 250.00
Etrade - cash 7,350.00
Total Checking/Savings 78,491.43
Other Current Assets
Loan - MPH 8,032.34
Symmetry Technologies, Inc 10,577.00
Stock
Option 1,500.00
Stock - Other 6,542.00
Total Stock 8,042.00
Stock Purchase 705,004.49
Loan - PTA 6,100.00
Hibernia Investment account 61,530.07
Treasury Stock 8,750.00
Short Term Investments
MPH -2,155.00
Short Term Investments - Other 550.14
Total Short Term Investments -1,604.86
Petty cash 134,029.08
Total Other Current Assets 940,460.12
Total Current Assets 1,018,951.55
Fixed Assets
Equipment
Accumulated depreciation -587.00
Equipment - Other 4,647.28
Total Equipment 4,060.28
Software 1,984.08
Total Fixed Assets 6,044.36
Other Assets
Automobile 500.00
Real estate 30,728.89
Receivable - Investment 1,987.00
New Utopia Land -2,100.00
Total Other Assets 31,115.89
TOTAL ASSETS 1,056,111.80
LIABILITIES & EQUITY
Liabilities
Current Liabilities
Accounts Payable
Accounts Payable 43,524.21
Total Accounts Payable 43,524.21
Credit Cards
Citi 20,602.22
American Express 8,455.07
Total Credit Cards 29,057.29
Other Current Liabilities
Loan - Tom Neer2 7,500.00
UGMA - Katie Gibson 15,000.00
Loan - Dell Gibson 9,242.83
loan - Tejas 14,000.00
Loan - Donna Skillern 25,000.00
Loan - Chris Hymel 376.00
Loan - Peter McCain 106,500.00
Payroll Taxes Payable 16,465.00
Accured Interest 1,562.00
Accured Payable 1,162.00
Loan- Ellis Gibson 136,393.28
Loan- Cyril A. Brandt 30,000.00
Loan- Mike Skillern 179,899.63
Loan- Other -250.00
Total Other Current Liabilities 542,850.74
Total Current Liabilities 615,432.24
Total Liabilities 615,432.24
Equity
Class B 50,361.49
504 offering 362,500.00
Offering 2003 38,940.00
Opening Bal Equity -18,488.06
Common Stock 416,274.20
Paid in Capital 25,110.01
Retained Earnings -88,654.79
Net Income -345,363.29
Total Equity 440,679.56
TOTAL LIABILITIES & EQUITY 1,056,111.80