| Quantum Bit Induction Technology, Inc. | 11:47 AM | |||||
| Profit & Loss | 39450 | |||||
| January through December 2007 | Accrual Basis | |||||
| Jan - Dec 07 | ||||||
| Ordinary Income/Expense | ||||||
| Income | ||||||
| Interest | 1,710.26 | |||||
| Sales | ||||||
| Assets | 317,889.56 | |||||
| Total Sales | 317,889.56 | |||||
| Services | ||||||
| Programmed Trading | 15,000.00 | |||||
| Total Services | 15,000.00 | |||||
| Total Income | 334,599.82 | |||||
| Expense | ||||||
| CitiCard | -20,000.00 | |||||
| Christmass Bonus | 6,000.00 | |||||
| Security Monatering | 246.16 | |||||
| State Fees | 938.03 | |||||
| Cleaning Service | 1,080.00 | |||||
| Consulting | 28.13 | |||||
| Other Fees | 1,000.00 | |||||
| Uncategorized Expenses | 18,449.08 | |||||
| Automobile Expense | ||||||
| Registration | 150.60 | |||||
| Insurance | 1,872.40 | |||||
| repairs | 87.33 | |||||
| Automobile Expense - Other | 157.55 | |||||
| Total Automobile Expense | 2,267.88 | |||||
| Bank/Credit Service Charges | 438.95 | |||||
| Compensation of Officers | 359,250.00 | |||||
| Computer/Internet | ||||||
| hardware | 91.99 | |||||
| Software | 480.51 | |||||
| Internet / Web | 113.80 | |||||
| Repairs / Maintenance | 300.00 | |||||
| Computer/Internet - Other | 68.16 | |||||
| Total Computer/Internet | 1,054.46 | |||||
| Director's Fees | 30,000.00 | |||||
| Marketing | ||||||
| Art Work | 9,390.00 | |||||
| art supplies | 46.50 | |||||
| Mailing List | 139.93 | |||||
| Total Marketing | 9,576.43 | |||||
| Materials/Parts | 150.00 | |||||
| Miscellaneous | 33.00 | |||||
| Office Supplies | 254.09 | |||||
| Postage and Delivery | ||||||
| mail box | 1,354.05 | |||||
| Postage and Delivery - Other | 1,241.16 | |||||
| Total Postage and Delivery | 2,595.21 | |||||
| Professional Services | ||||||
| Project work | 14,796.99 | |||||
| Public Relations | ||||||
| News Releases | 3,705.00 | |||||
| Public Relations - Other | 18,450.00 | |||||
| Total Public Relations | 22,155.00 | |||||
| Accounting | 350.71 | |||||
| Financial | 2,000.00 | |||||
| Legal Fees | 525.00 | |||||
| Transfer Agent | 11,123.82 | |||||
| Professional Services - Other | 60,968.55 | |||||
| Total Professional Services | 111,920.07 | |||||
| Rent | ||||||
| mgmt fee | 2.25 | |||||
| Trash fee | 40.25 | |||||
| Credit | -9.69 | |||||
| Storage | 829.84 | |||||
| Rent - Other | 12,344.86 | |||||
| Total Rent | 13,207.51 | |||||
| Taxes | ||||||
| Sales | ||||||
| State & Local | 308.03 | |||||
| Total Sales | 308.03 | |||||
| Local | 22.90 | |||||
| State | 300.00 | |||||
| Total Taxes | 630.93 | |||||
| Telephone | ||||||
| Credit | -19.11 | |||||
| Long Distance | 3,353.40 | |||||
| Celllular | 7,069.29 | |||||
| Telephone - Other | 5,553.52 | |||||
| Total Telephone | 15,957.10 | |||||
| Travel & Ent | ||||||
| Shareholder realations | 13,379.51 | |||||
| Meals | 11,115.63 | |||||
| Travel | -3,000.00 | |||||
| Travel & Ent - Other | 72,913.48 | |||||
| Total Travel & Ent | 94,408.62 | |||||
| Utilities | ||||||
| cable | 506.74 | |||||
| Gas and Electric | 3,242.05 | |||||
| Water | 170.02 | |||||
| Total Utilities | 3,918.81 | |||||
| Total Expense | 653,404.46 | |||||
| Net Ordinary Income | -318,804.64 | |||||
| Other Income/Expense | ||||||
| Other Income | ||||||
| Other Income | 1,385.70 | |||||
| Total Other Income | 1,385.70 | |||||
| Other Expense | ||||||
| Balance Adjustment | 4,207.06 | |||||
| void | 0.00 | |||||
| Other Expenses | 23,737.29 | |||||
| Total Other Expense | 27,944.35 | |||||
| Net Other Income | -26,558.65 | |||||
| Net Income | -345,363.29 | |||||